BRICKWISEFractional Real Estate
Menu
Back to properties

Calgary Beltline Rental

Beltline, Calgary, AB

Share price

€100

Property value€428,000
Available shares4,280
Sold / blocked0
Total shares4,280

Target annual return

36.00%

Rental5.75%
Vacation point9.50%
Appreciation20.75%

Modelled monthly return / share

€3.00

Modelled annual return / share€36.00
Property monthly target€12,840.00
Property annual target€154,080.00

Rental, vacation points and appreciation form the annual target. The monthly model equals the annual amount divided by 12. Vacation points and appreciation include non-cash benefits; the total is not a guaranteed rental payout.

About this home

Income-focused rental project in Calgary's Beltline with a lower entry property value and a strong urban tenant base. The model shows expected gross rent distribution by participation amount.

Location

Beltline, Calgary, AB

Property type

Apartment

Bedrooms / rooms

2 bedrooms

Bathrooms

2 bathrooms

Area

84 m²

Property value

€428,000

Location

Beltline, Calgary, AB

The map shows the listed area. Contact the team to confirm the exact building.

Sign in required

Calculate your shares and annual return

Choose your shares to see your EUR investment, annual target, monthly equivalent and return components.

Share price

€100.00

Property value

€428,000.00

Target annual return

36.00%

Available shares

4,280

Minimum investment: €2,000 · 20 shares = €2,000.00

Property value

€428,000.00

Total shares

4,280

Price per share

€100.00

Modelled monthly return / share

€3.00

Modelled annual return / share

€36.00

€428,000.00 / 4,280 shares = €100.00 / share

Property share quantity

20 shares

Gross monthly rent€2,050.00
Monthly operating costs-€650.00
Net rental operating income€1,400.00
Net rent / share / month€0.33
Share price€100.00
Modelled shares20
Fees€0.00
Total amount€2,000.00

Modelled annual return · 36.00%

€720.00

Modelled monthly return

€60.00

Annual return breakdown

Rental · 5.75%€114.95
Vacation point · 9.50%€190.00
Appreciation · 20.75%€415.05

Property exposure

0.4673%

Funding after your request0.47%

Rental, vacation points and appreciation form the annual target. The monthly model equals the annual amount divided by 12. Vacation points and appreciation include non-cash benefits; the total is not a guaranteed rental payout. Modelled targets are not guaranteed returns or payments.