BRICKWISEFractional Real Estate
Menu
Back to properties

Vancouver Kitsilano Suite

Kitsilano, Vancouver, BC

Share price

€500

Property value€895,000
Available shares1,790
Sold / blocked0
Total shares1,790

Target annual return

29.00%

Rental4.63%
Vacation point9.50%
Appreciation14.87%

Modelled monthly return / share

€12.08

Modelled annual return / share€145.00
Property monthly target€21,629.17
Property annual target€259,550.00

Rental, vacation points and appreciation form the annual target. The monthly model equals the annual amount divided by 12. Vacation points and appreciation include non-cash benefits; the total is not a guaranteed rental payout.

About this home

Modelled rental access to a compact urban suite in a high-demand Vancouver neighbourhood, focused on resilient rental demand, clear assumptions and transparent investor communication.

Location

Kitsilano, Vancouver, BC

Property type

Condominium

Bedrooms / rooms

2 bedrooms

Bathrooms

1 bathrooms

Area

72 m²

Property value

€895,000

Location

Kitsilano, Vancouver, BC

The map shows the listed area. Contact the team to confirm the exact building.

Sign in required

Calculate your shares and annual return

Choose your shares to see your EUR investment, annual target, monthly equivalent and return components.

Share price

€500.00

Property value

€895,000.00

Target annual return

29.00%

Available shares

1,790

Minimum investment: €2,000 · 4 shares = €2,000.00

Property value

€895,000.00

Total shares

1,790

Price per share

€500.00

Modelled monthly return / share

€12.08

Modelled annual return / share

€145.00

€895,000.00 / 1,790 shares = €500.00 / share

Property share quantity

4 shares

Gross monthly rent€3,450.00
Monthly operating costs-€1,200.00
Net rental operating income€2,250.00
Net rent / share / month€1.26
Share price€500.00
Modelled shares4
Fees€0.00
Total amount€2,000.00

Modelled annual return · 29.00%

€580.00

Modelled monthly return

€48.33

Annual return breakdown

Rental · 4.63%€92.51
Vacation point · 9.50%€190.00
Appreciation · 14.87%€297.49

Property exposure

0.2235%

Funding after your request0.22%

Rental, vacation points and appreciation form the annual target. The monthly model equals the annual amount divided by 12. Vacation points and appreciation include non-cash benefits; the total is not a guaranteed rental payout. Modelled targets are not guaranteed returns or payments.